10 acres of land in Napa, CA:
-10.12 acres land: $2 million (current listing on zillow)
-Annual tax: $12,400
Building a barn to house the wine distillery:
–Permit fees $3500 (Distiller Magazine)
–metal barn $16,300 (ebay)
–Labor: $25,000 (Home Advisor)
Grape Fermentation Equipment
–30BBL FERMENTER/UNITANK: $13,800 x 4 = $55,200 (Apex Brewing Supply)
–Refrigeration System: $55,000 (Small Winery Investment and Operating Costs)
–Installation equipment and labor: $75,000 (Small Winery Investment and Operating Costs)
Wine Storage
–Wine barrels: $150 x 40 = $6000 (Mystic Barrels)
–Wine Bottles: $6.52 x 1000 = $6520 (Packaging Options Direct)
–6 spout wine bottle filter and filler: $2400 x 3 = $7200 (Napa Fermentation Supplies)
Grape Planting and Harvesting Equipment
–2006 John Deere 6420 Tractor: $45,000 (Tractor House)
–Behlen Country 5′ Rotary Tiller: $1400 (Blain’s Farm and Fleet)
–Gregoire G2.220 Grape Harvester: $125,000 (Ebay)
Grape Plants and Trellis
–Alpenglow grape vines: $4.15 x 1000 = $4150 (Double A Vineyards)
–Agtec Trellis Support Netting 48in x 3280ft Roll: $190 x 50 = $9500 (Agricultural Solutions)
–Metal Line Vineyard Posts 8′: $12.95 x 400 = $5180 (Orchard Valley Supply)
TOTAL FIRST YEAR: $2,539,650 (not including labor to plant, harvest, ferment, and bottle)
